Inputs
Default rate: WSJ Prime 7.00% + 3.75% spread = 10.75%.
Results
Loan amount
Guarantee fee financed
Total financed
Monthly payment
Annual debt service
Cash flow available (SDE − salary)
DSCR
Lenders typically require DSCR ≥ 1.25x. Illustrative only; not a loan commitment.